County Profile for Sussex - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,930,893 Total Charges 1,050,191,759
Fixed Assets 78,244,360 Contract Allowance 913,425,806
Other Assets 3 Operating Revenue 136,765,953
Total Assets 95,175,256 Operating Expenses 145,809,579
Current Liabilities 13,378,914 Operating Margin -9,043,626
Long Term Liabilities 102,854 Other Income 11,205,674
Total Equity 81,693,488 Other Expense -165,383
Total Liabilities and Equity 95,175,256 Net Profit or Loss 2,327,431

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,316 Revenue per Bed $1,130,297 Revenue per Person $136,765,953
Net Margin per Discharge ($1,211) Net Margin per Bed ($74,741) Net Margin per Person ($9,043,626)
Net Profit per Discharge $312 Net Profit per Bed $19,235 Net Profit per Person $2,327,431
Net Fixed Assets per Discharge $10,479 Net Fixed Assets per Bed $646,648 Net Fixed Assets per Bed $78,244,360
Long Term Debt per Discharge $14 Long Term Debt per Bed $850 Long Term Debt per Person $102,854
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 453 Net Fixed Assets 719 Population Estimate 1,151
Total Revenue 790 Long Term Liabilities 2,104 Total Patient Discharges 666
Net Margin 2,948 Total Patient Beds 811
Net Profit or Loss 1,110

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,798,180 234,654,177 0.1398
31 Intensive Care Unit 5,087,818 45,004,283 0.1131
32 Coronary Care Unit 0 0
43 Nursery 1,994,142 7,357,371 0.2710
44 Skilled Nursing Care 0 0
50 Operating Room 3,899,099 54,742,662 0.0712
51 Recovery Room 1,411,458 11,071,297 0.1275
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,004,096 13 Nursing Administration 2,596,827
02,03 Captial Related - Movable Equipment 6,385,037 14 Central Services and Supply 562,576
04 Employee Benefits 14,012,859 15 Pharmacy 1,845,881
05 Administrative and General 22,338,989 16 Medical Records and Medical Library 1,966,971
06 Maintenance and Repairs 1,739,484 17 Social Services 324,267
07 Operation of Plant 5,461,567 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,174,554 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,674,481 20,21,22,23 Education Programs 0
Total General Service Cost Centers 67,087,589

County Profile for Sussex - 2015